| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | +50% |
| Net profit | DKK 350K | +111% |
| Total assets | DKK 2M | +27% |
| Equity | DKK -4,6M | +7% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 0 | 0 | -10 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -16 | -20 | -10 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -16 | -20 | -10 |
| Net financials | -14.254 | -3.197 | 358 |
| Profit before tax | -14.270 | -3.217 | 348 |
| Tax | -0 | -0 | -2 |
| Net profit | -14.270 | -3.217 | 350 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 4.500 | 1.594 | 2.018 |
| Equity | -1.730 | -4.948 | -4.598 |
| Long-term debt | 6.215 | 6.526 | 0 |
| Short-term debt | 15 | 16 | 6.616 |
| Total debt | 6.230 | 6.542 | 6.616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rock Paper Scissors Holding ApS | Company | 66.7% | 66.7% | 2022 |
Creari ApS | Company | 20.0% | 20.0% | 2023 |
Hommelhoff Group A/S | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Feierskov Møller-Nielsen | Management | 0 companies |
| Nemanja Stankovic | Chairman | 0 companies |
| Rasmus Lundorf Thusgaard | Board of Directors | 0 companies |
| Zdenko Oliver Santini | Board of Directors | 0 companies |