| Revenue | DKK 0 | — |
| EBITDA | DKK -4M | -370% |
| Net profit | DKK 13,9M | +66% |
| Total assets | DKK 215,9M | +20% |
| Equity | DKK 153,6M | +51% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | — | 443 | 17.093 | 0 |
| Staff expenses | -0 | -723 | -17.953 | -5.311 |
| EBITDA | — | -279 | -860 | -4.041 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | — | -279 | -860 | -4.041 |
| Net financials | 0 | 1.609 | 10.693 | 16.643 |
| Profit before tax | — | 1.329 | 9.833 | 12.602 |
| Tax | -0 | -460 | 1.472 | -1.313 |
| Net profit | — | 1.790 | 8.361 | 13.915 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 79.070 | 71.963 | 179.974 | 215.870 |
| Equity | 46.973 | 48.763 | 101.892 | 153.638 |
| Long-term debt | 22.229 | 14.858 | 46.183 | 30.982 |
| Short-term debt | 9.868 | 8.342 | 31.899 | 31.250 |
| Total debt | 32.097 | 23.201 | 78.082 | 62.232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2022 | — | — |
JD Management | Management | 2022 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Aaron David Womack | Management | 0 companies |
| Jeffrey David Steed | Management | 0 companies |
| Claus Gade Løvgreen | Chief Executive Officer | 0 companies |
| Christian Frismodt | Board of Directors | 0 companies |
| Feng Chen | Chairman | 0 companies |
| Aaron David Womack | Board of Directors | 0 companies |
| Samuel Bert Malouf | Board of Directors | 0 companies |
| Tung Cheung | Board of Directors | 0 companies |