| Revenue | DKK 6,5M | -2% |
| EBITDA | DKK -10,9M | -89% |
| Net profit | DKK -12,7M | -69% |
| Total assets | DKK 14,7M | -41% |
| Equity | DKK 6,3M | -63% |
| Employees | 24 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 5.817 | 6.649 | 6.486 |
| Staff expenses | -9.384 | -12.448 | -17.430 |
| EBITDA | -3.568 | -5.799 | -10.944 |
| Depreciation & amort. | -406 | -1.066 | -1.236 |
| EBIT | -3.974 | -6.865 | -12.179 |
| Net financials | -182 | -618 | -493 |
| Profit before tax | -4.156 | -7.483 | -12.672 |
| Tax | -0 | -0 | -0 |
| Net profit | -4.156 | -7.483 | -12.672 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 6.801 | 24.785 | 14.711 |
| Equity | 2.875 | 17.202 | 6.280 |
| Long-term debt | 2.069 | 4.410 | 6.263 |
| Short-term debt | 1.858 | 3.172 | 2.168 |
| Total debt | 3.926 | 7.583 | 8.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KMP Holding af 22. september Aps | Company | 25.0% | 25.0% | 2022 |
Seed Capital Denmark IV K/S | Company | 20.0% | 20.0% | 2024 |
Lottrup & Co A/S | Company | 10.0% | 10.0% | 2024 |
Boye Knudsen ApS | Company | 5.0% | 5.0% | 2022 |
BUNDGAARD VAD ApS | Company | 5.0% | 5.0% | 2024 |
VAN DHURBOURGH-JACOBSEN ApS | Company | 5.0% | 5.0% | 2024 |
MICHAEL KLENTZ HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Mørk Puggaard | Chief Executive Officer | 0 companies |
| Anders van Dhürbourgh-Jacobsen | Board of Directors | 0 companies |
| Asbjørn Boye Knudsen | Board of Directors | 0 companies |
| Torben Bundgård Vad | Chairman | 0 companies |
| Peter Mühlendorph Egehoved | Board of Directors | 0 companies |
| Jeppe Schytte-Hansen | Board of Directors | 0 companies |
| Morten Gram | Chairman | 0 companies |
| Geeta Suresh Schmidt | Board of Directors | 0 companies |
| Henrik Wilsbech Lottrup | Board of Directors | 0 companies |
| Peter Braüner Hindkjær | Board of Directors | 0 companies |