| Revenue | DKK -16K | +4% |
| EBITDA | DKK -16K | -4% |
| Net profit | DKK -377K | +24% |
| Total assets | DKK 12,8M | +0% |
| Equity | DKK 640K | -37% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -15 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -15 | -15 | -16 |
| Net financials | 1.342 | -624 | -468 |
| Profit before tax | 1.327 | -639 | -484 |
| Tax | -148 | -141 | -107 |
| Net profit | 1.475 | -499 | -377 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 12.800 | 12.826 | 12.778 |
| Equity | 1.515 | 1.017 | 640 |
| Long-term debt | 0 | 0 | 12.124 |
| Short-term debt | 11.285 | 11.809 | 14 |
| Total debt | 11.285 | 11.809 | 12.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2022 | — | — |
BK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDISK FILM A/S | Company | 20.0% | 20.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Rehling | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |