| Revenue | DKK 6,8M | -66% |
| EBITDA | DKK -14,7M | -7156% |
| Net profit | DKK -12,7M | -1132% |
| Total assets | DKK 22,4M | +74% |
| Equity | DKK -2,1M | -452% |
| Employees | 22 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 9.101 | 20.159 | 6.816 |
| Staff expenses | -9.676 | -20.362 | -21.222 |
| EBITDA | -575 | -203 | -14.725 |
| Depreciation & amort. | -333 | -817 | -875 |
| EBIT | -908 | -1.020 | -15.600 |
| Net financials | -89 | -288 | -608 |
| Profit before tax | -997 | -1.307 | -16.209 |
| Tax | -220 | -279 | -3.530 |
| Net profit | -777 | -1.029 | -12.679 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 9.478 | 12.864 | 22.414 |
| Equity | 623 | 594 | -2.090 |
| Long-term debt | 2.295 | 1.463 | 1.849 |
| Short-term debt | 6.318 | 10.217 | 13.447 |
| Total debt | 8.612 | 11.680 | 15.295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Management | Management | 2025 | — | — |
DH Management | Management | 2022 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Færch & Co. Group A/S | Company | 100.0% | 100.0% | 2025 |
DHK-Holding ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Jensen | Management | 0 companies |
| David Hald Kristensen | Management | 0 companies |
| Martin Lampe | Chief Executive Officer | 0 companies |
| Søren Worup | Chairman | 0 companies |
| Anders Mejlholm Larsen | Board of Directors | 0 companies |