| Revenue | DKK -55K | -93% |
| EBITDA | DKK -55K | +93% |
| Net profit | DKK -137K | -107% |
| Total assets | DKK 34,6M | +0% |
| Equity | DKK 19,8M | -1% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0 | -755 | -55 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 0 | -755 | -55 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 0 | -755 | -55 |
| Net financials | -46 | 2.417 | -455 |
| Profit before tax | -46 | 1.662 | -267 |
| Tax | -10 | -266 | -130 |
| Net profit | -36 | 1.928 | -137 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 36.941 | 34.428 | 34.562 |
| Equity | 18.014 | 19.942 | 19.805 |
| Long-term debt | 10.018 | 12.011 | 4.343 |
| Short-term debt | 4.538 | 2.475 | 10.414 |
| Total debt | 14.556 | 14.486 | 14.757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
UG Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vilhelm Lauritzen Arkitekter A/S | Company | 50.0% | 50.0% | 2022 |
SAND & MADSEN HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frants Frank Nielsen | Chief Executive Officer | 0 companies |
| Ulrik Gregersen | Management | 0 companies |
| Ole Madsen | Board of Directors | 0 companies |
| Gyrithe Saltorp | Chairman | 0 companies |
| Peter Sand Christensen | Board of Directors | 0 companies |
| Jeppe Thomas Dueholm Sørensen | Board of Directors | 0 companies |