| Revenue | DKK 10,5M | +49% |
| EBITDA | DKK 8,9M | +75% |
| Net profit | DKK 3,9M | +190% |
| Total assets | DKK 67,3M | +10% |
| Equity | DKK 20,3M | +24% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 10.378 | 7.594 | 7.068 | 10.544 |
| Staff expenses | -1.761 | -2.590 | -2.011 | -1.670 |
| EBITDA | 8.592 | 4.995 | 5.057 | 8.862 |
| Depreciation & amort. | -734 | -1.591 | -1.959 | -2.327 |
| EBIT | 7.858 | 3.404 | 3.099 | 6.535 |
| Net financials | -356 | -609 | -1.351 | -1.480 |
| Profit before tax | 7.502 | 2.795 | 1.748 | 5.054 |
| Tax | 1.614 | 601 | 397 | 1.142 |
| Net profit | 5.888 | 2.194 | 1.351 | 3.912 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 42.604 | 50.211 | 61.327 | 67.252 |
| Equity | 12.798 | 14.991 | 16.342 | 20.254 |
| Long-term debt | 24.460 | 27.935 | 26.729 | 35.877 |
| Short-term debt | 4.235 | 5.802 | 16.494 | 8.760 |
| Total debt | 28.695 | 33.737 | 43.224 | 44.637 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CB Management | Management | 2022 |
JB Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Brøndum Bach Ushus | Management | 0 companies |
| Jesper Brøndum Bach Ushus | Management | 0 companies |