| Revenue | DKK -486K | +25% |
| EBITDA | DKK -486K | -25% |
| Net profit | DKK -395K | -27% |
| Total assets | DKK 128,2M | +6% |
| Equity | DKK 127,8M | +6% |
| Employees | — | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -388 | -486 |
| Staff expenses | -0 | -0 |
| EBITDA | -388 | -486 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -388 | -486 |
| Net financials | 8 | -5 |
| Profit before tax | -380 | -491 |
| Tax | -68 | -96 |
| Net profit | -312 | -395 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 121.077 | 128.214 |
| Equity | 120.688 | 127.793 |
| Long-term debt | 0 | 0 |
| Short-term debt | 388 | 421 |
| Total debt | 388 | 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Delta DF BidCo ApS | Company | 100.0% | 100.0% | 2025 |
Atlas Future ApS | Company | 25.0% | 5.0% | 2022 |
VIA equity Fund IV K/S | Company | 50.0% | 66.7% | 2022 |
| Individual | 5.0% | 0.0% | 2022 | |
Atlas Nextgen ApS | Company | 20.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Tollerup | Management | 0 companies |
| Peter Thorlund Haahr | Chairman | 0 companies |
| Pierre Ashoke Giacobbi | Deputy Chairman | 0 companies |
| Charles Emilien Stanislas Bonnaissuex | Chairman | 0 companies |
| Benjamin Kramarz | Board of Directors | 0 companies |
| Jesper Hørsholt | Board of Directors | 0 companies |
| Brian Geoffrey Hardwick | Board of Directors | 0 companies |
| Wuyang Qian | Board of Directors | 0 companies |
| Claus Thorsgaard | Board of Directors | 0 companies |