Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Smeden i Virum ApS
APS
Active
Advertising protection
CVR 43615270
Virumgårdsvej 11A, 2830
Virum
Forging and shaping metal and powder metallurgy
·
NACE 2540
Est. 2022 · 3 years old
6 employees
Monitor
Share
Denmark
/
Companies
/
Forging and shaping metal and powder metallurgy
/
Smeden i Virum ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
4M
3M
2M
1M
0M
2023: 3M
3M
2023
2024: 2M (-33% vs 2023)
2M
-33%
2024
2025: 3M (+50% vs 2024)
3M
+50%
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
2023: 1M
1M
2023
2024: 0M (-100% vs 2023)
0M
-100%
2024
2025: 0M
0M
2025
Income statement
DKK thousands
Item
2025
2024
2023
Gross profit
2.615
1.663
2.651
Staff expenses
-2.193
-1.733
-1.919
EBITDA
422
-70
732
Depreciation & amort.
-22
-22
-7
EBIT
400
-91
725
Net financials
2
1
-1
Profit before tax
402
-90
724
Tax
89
-18
160
Net profit
313
-72
564
Balance sheet
DKK thousands
Item
2025
2024
2023
Total assets
1.912
1.055
1.152
Equity
845
532
604
Long-term debt
0
0
0
Short-term debt
1.067
524
547
Total debt
1.067
524
547
Financial ratios
5-year trend
EBITDA margin (of gross profit)
16,1 %
This company
2023
2025
Equity ratio
44,2 %
This company
38,2 %
Market median
This company
Market median
16% above market
2023
2025
Return on equity
37,1 %
This company
18,4 %
Market median
This company
Market median
102% above market
2023
2025
Net profit margin (of gross profit)
12,0 %
This company
2023
2025
Asset turnover (of gross profit)
1,37×
This company
2023
2025
Debt / equity
1,26×
This company
0,62×
Market median
This company
Market median
103% above market
2023
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-11-02 – 2023-12-31
View
PDF
More on Smeden i Virum ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network