| Revenue | DKK -292K | +51% |
| EBITDA | DKK -5,1M | -249% |
| Net profit | DKK -3,7M | -152% |
| Total assets | DKK 25,8M | +306% |
| Equity | DKK 23M | +402% |
| Employees | 28 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -194 | -292 |
| Staff expenses | -1.263 | -4.790 |
| EBITDA | -1.457 | -5.083 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -1.457 | -5.083 |
| Net financials | 3 | -7 |
| Profit before tax | -1.454 | -5.089 |
| Tax | -0 | -1.430 |
| Net profit | -1.454 | -3.660 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 6.361 | 25.810 |
| Equity | 4.589 | 23.033 |
| Long-term debt | 1.516 | 1.727 |
| Short-term debt | 256 | 1.051 |
| Total debt | 1.772 | 2.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2022 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
RM | Board of Directors | 2025 | — | — |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rank 14 ApS | Company | 25.0% | 25.0% | 2024 |
CBL Holding 2020 ApS | Company | 25.0% | 25.0% | 2024 |
People Ventures Fund I K/S | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Brokær Rasmussen | Management | 0 companies |
| Casper Brigsted Laursen | Chief Executive Officer | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Phillip John Chambers | Board of Directors | 0 companies |
| Magnus Stagsted | Board of Directors | 0 companies |
| David Höhl | Board of Directors | 0 companies |
| Rune Mai | Board of Directors | 0 companies |
| Terese Kristiane Wiesener Hougaard | Board of Directors | 0 companies |