| Revenue | DKK -1,1M | -7% |
| EBITDA | DKK -1,6M | -40% |
| Net profit | DKK 8,4M | +13% |
| Total assets | DKK 206,1M | +148% |
| Equity | DKK 205,9M | +149% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -643 | -1.138 | -1.058 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -643 | -1.138 | -1.592 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -643 | -1.138 | -1.592 |
| Net financials | 3.344 | 8.570 | 9.972 |
| Profit before tax | 2.701 | 7.432 | 8.381 |
| Tax | -0 | -0 | -0 |
| Net profit | 2.701 | 7.432 | 8.381 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 45.563 | 83.013 | 206.146 |
| Equity | 45.388 | 82.814 | 205.928 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 175 | 199 | 219 |
| Total debt | 175 | 199 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NW Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Good by Intent Ventures ApS | Company | 20.0% | 20.0% | 2025 |
Bulls & Bears ApS | Company | 10.0% | 10.0% | 2025 |
AHJ A/S | Company | 5.0% | 5.0% | 2025 |
AT HOLDING HELLERUP ApS | Company | 5.0% | 5.0% | 2024 |
TORBEN HJORT ApS | Company | 5.0% | 5.0% | 2023 |
ØSTPEDER HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
HOLMENE HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
Refima CC Investment A/S | Company | 5.0% | 5.0% | 2025 |
FELIX. ARDEN A/S | Company | 5.0% | 5.0% | 2023 |
MIJONI ApS | Company | 5.0% | 5.0% | 2023 |
REFIMA CAPITAL PARTNERS A/S | Company | 5.0% | 5.0% | 2024 |
Lumar ApS | Company | 5.0% | 5.0% | 2023 |
CONTINENTAL EJENDOMME A/S | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Wenck von Wenckheim | Management | 0 companies |
| Søren Eriksen | Board of Directors | 0 companies |
| Thomas Hjort Winther | Chairman | 0 companies |
| Pia Mariann Glavind | Board of Directors | 0 companies |