| Revenue | DKK 0 | — |
| EBITDA | DKK -32K | +15% |
| Net profit | DKK 2,3M | +77% |
| Total assets | DKK 26,9M | -6% |
| Equity | DKK 16,4M | +16% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -25 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -44 | -38 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -25 | -44 | -38 | -32 |
| Net financials | 727 | 1.784 | 1.143 | 2.234 |
| Profit before tax | 702 | 1.740 | 1.105 | 2.202 |
| Tax | -34 | -266 | -203 | -114 |
| Net profit | 736 | 2.006 | 1.308 | 2.316 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 33.391 | 31.781 | 28.520 | 26.920 |
| Equity | 10.736 | 12.741 | 14.050 | 16.365 |
| Long-term debt | 21.500 | 14.671 | 10.890 | 6.630 |
| Short-term debt | 1.155 | 4.369 | 3.580 | 3.925 |
| Total debt | 22.655 | 19.039 | 14.470 | 10.555 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Founder | Founder | 2022 | — | — |
ML Founder | Founder | 2022 | — | — |
CI | Founder | 2022 | — | — |
AS Founder | Founder | 2022 | — | — |
JR Management | Management | 2022 | — | — |
SO Founder | Founder | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ensemble ApS | Company | 33.3% | 33.3% | 2025 |
ROSENØRN GRUPPEN ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Line Luna Hasselsteen Ozonek | Founder | 0 companies |
| Martin Larsen | Founder | 0 companies |
| Christina Ifijenia Kotzias Hørup | Founder | 0 companies |
| Anne Stokholm Hansen | Founder | 0 companies |
| John Rosenørn Herup | Management | 0 companies |
| Sandra Olsen | Founder | 0 companies |
| Thomas Huniche Sterndorff | Board of Directors | 0 companies |
| Niels Vahman Bang | Chairman | 0 companies |
| Kim Andreasen | Board of Directors | 0 companies |