| Revenue | DKK -12K | +23% |
| EBITDA | DKK -12K | -22% |
| Net profit | DKK 4,1M | +24% |
| Total assets | DKK 64,8M | -2% |
| Equity | DKK 54M | +4% |
| Employees | — | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | -10 | -12 |
| Staff expenses | -0 | -0 |
| EBITDA | -10 | -12 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -10 | -12 |
| Net financials | 3.114 | 3.963 |
| Profit before tax | 3.104 | 3.951 |
| Tax | -216 | -170 |
| Net profit | 3.320 | 4.122 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 66.161 | 64.756 |
| Equity | 52.020 | 53.970 |
| Long-term debt | 10.500 | 7.000 |
| Short-term debt | 3.641 | 3.785 |
| Total debt | 14.141 | 10.785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANGEBÆK FINANS APS | Company | 33.3% | 33.3% | 2023 |
PGY HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
COMIS ApS | Company | 15.0% | 15.0% | 2023 |
Bartholin Consulting ApS | Company | 10.0% | 10.0% | 2023 |
COC ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Møller Christensen | Management | 0 companies |
| Peter Gyldendal | Board of Directors | 0 companies |
| Lars Bek Jensen | Board of Directors | 0 companies |
| Peter Midtgaard | Chairman | 0 companies |
| Johan Fredrik Malmfors | Board of Directors | 0 companies |
| Roar Brun Jensen | Board of Directors | 0 companies |