| Revenue | DKK 1,6M | +77% |
| EBITDA | DKK 535K | +58% |
| Net profit | DKK 414K | +54% |
| Total assets | DKK 1,7M | +67% |
| Equity | DKK 833K | +13% |
| Employees | 12 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 485 | 898 | 1.592 |
| Staff expenses | -0 | -559 | -1.057 |
| EBITDA | 485 | 339 | 535 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 485 | 339 | 535 |
| Net financials | 3 | 14 | -2 |
| Profit before tax | 488 | 353 | 533 |
| Tax | 118 | 85 | 119 |
| Net profit | 370 | 268 | 414 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 719 | 1.000 | 1.665 |
| Equity | 470 | 738 | 833 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 249 | 261 | 810 |
| Total debt | 249 | 261 | 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thøis Teknik ApS | Company | 33.3% | 33.3% | 2026 |
PROACTIVE CONSULTING GROUP ApS | Company | 33.3% | 33.3% | 2026 |
Alex's Investering ApS | Company | 20.0% | 20.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Fugl Thøisen | Management | 0 companies |
| Troels Elliott Ehler Lassen | Board of Directors | 0 companies |
| Alexander Dittlau Strarup | Board of Directors | 0 companies |
| Laila Stæhr | Board of Directors | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |
| Peter Albeck Stæhr | Chairman | 0 companies |