| Revenue | DKK 36,8M | +77% |
| EBITDA | DKK 12,9M | +181% |
| Net profit | DKK 8,8M | +146% |
| Total assets | DKK 17,4M | +68% |
| Equity | DKK 10M | +134% |
| Employees | 27 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 3.362 | 20.842 | 36.796 |
| Staff expenses | -2.523 | -16.243 | -23.860 |
| EBITDA | 839 | 4.599 | 12.936 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 839 | 4.599 | 12.936 |
| Net financials | -2 | 4 | -1.317 |
| Profit before tax | 836 | 4.603 | 11.619 |
| Tax | 190 | 1.028 | 2.823 |
| Net profit | 647 | 3.575 | 8.796 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 1.578 | 10.391 | 17.431 |
| Equity | 687 | 4.262 | 9.957 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 891 | 6.117 | 7.474 |
| Total debt | 891 | 6.117 | 7.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARHA ApS | Company | 25.0% | 0.0% | 2026 |
Gautama Holding ApS | Company | 25.0% | 0.0% | 2026 |
Vikigai ApS | Company | 25.0% | 0.0% | 2026 |
Nygart Invest ApS | Company | 5.0% | 0.0% | 2025 |
| Individual | 0.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Valdemar Nygart | Chief Executive Officer | 0 companies |
| Frederik Frode Nygart | Board of Directors | 0 companies |
| Victoria Viskinde | Board of Directors | 0 companies |
| Marianne Nygart | Board of Directors | 0 companies |
| Thomas Bagge Dujardin | Board of Directors | 0 companies |