| Revenue | DKK -478K | +16% |
| EBITDA | DKK -478K | -16% |
| Net profit | DKK 4M | +62% |
| Total assets | DKK 97M | +20% |
| Equity | DKK 8,1M | +98% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -481 | -412 | -478 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -481 | -412 | -478 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -481 | -412 | -478 |
| Net financials | 1.075 | 3.587 | 5.638 |
| Profit before tax | 594 | 3.176 | 5.159 |
| Tax | 146 | 701 | 1.139 |
| Net profit | 449 | 2.474 | 4.021 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 47.622 | 80.875 | 97.018 |
| Equity | 1.649 | 4.123 | 8.144 |
| Long-term debt | 30.000 | 50.000 | 45.000 |
| Short-term debt | 15.973 | 26.752 | 43.874 |
| Total debt | 45.973 | 76.752 | 88.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THORASO ApS | Company | 20.0% | 20.0% | 2023 |
ASSOCIATED MANAGEMENT SERVICES A/S | Company | 10.0% | 10.0% | 2023 |
JELACO Holding ApS | Company | 10.0% | 10.0% | 2023 |
Sterling Invest ApS | Company | 10.0% | 10.0% | 2023 |
GONGFI ApS | Company | 10.0% | 10.0% | 2023 |
M. Lindgaard Holding ApS | Company | 10.0% | 10.0% | 2023 |
Sofie Hougaard Invest ApS | Company | 5.0% | 5.0% | 2023 |
BAWN INVEST ApS | Company | 5.0% | 5.0% | 2023 |
REEDTZ INVEST ApS | Company | 5.0% | 5.0% | 2023 |
RAFN & VANGSGAARD INVEST ApS | Company | 5.0% | 5.0% | 2023 |
FREJ ApS | Company | 5.0% | 5.0% | 2023 |
Have Invest ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hougaard | Management | 0 companies |
| Peter Reedtz | Board of Directors | 0 companies |
| Jeppe Holger Hjølund Larsen | Board of Directors | 0 companies |
| Niels Burtenshaw Thuesen | Board of Directors | 0 companies |
| René Rafn Hansen | Chairman | 0 companies |