| Revenue | DKK -33K | -95% |
| EBITDA | DKK -33K | +100% |
| Net profit | DKK 2,1M | -87% |
| Total assets | DKK 121,6M | +8% |
| Equity | DKK 73,3M | +11% |
| Employees | — | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -680 | -33 |
| Staff expenses | -0 | -0 |
| EBITDA | -6.976 | -33 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -6.976 | -33 |
| Net financials | 21.423 | 1.219 |
| Profit before tax | 14.447 | 1.187 |
| Tax | -1.870 | -929 |
| Net profit | 16.318 | 2.116 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 112.942 | 121.555 |
| Equity | 66.303 | 73.330 |
| Long-term debt | 0 | 0 |
| Short-term debt | 46.638 | 48.225 |
| Total debt | 46.638 | 48.225 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
FM Management | Management | 2022 – 2024 |
PF Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
MØ Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
FE Management | Management | 2022 – 2023 |
JS Management | Management | 2024 – 2024 |
DH Management | Management | 2022 – 2022 |
HS Management | Management | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 100% | 100% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Müntzberg | Management | 0 companies |
| Peter Flemming Sørensen | Chief Executive Officer | 0 companies |
| Morten Østergaard | Chief Executive Officer | 0 companies |
| Flemming Egebjerg | Management | 0 companies |
| Jens Schmidt Antonsen | Management | 0 companies |
| Dan Højgaard Jensen | Management | 0 companies |
| Henrik Støwer Petersen | Management | 0 companies |
| Katrine Kjems Hyldgaard Christensen | Chairman | 0 companies |
| Jon Friedrich Wentzel | Board of Directors | 0 companies |