| Revenue | DKK -26K | -24% |
| EBITDA | DKK -26K | +24% |
| Net profit | DKK 64K | -48% |
| Total assets | DKK 33M | +1% |
| Equity | DKK 30,1M | +5% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -94 | -34 | -26 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -94 | -34 | -26 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -94 | -34 | -26 |
| Net financials | 60 | 187 | 107 |
| Profit before tax | -34 | 153 | 81 |
| Tax | -0 | 30 | 18 |
| Net profit | -34 | 123 | 64 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 31.041 | 32.726 | 33.022 |
| Equity | 26.966 | 28.515 | 30.080 |
| Long-term debt | 4.000 | 4.000 | 2.676 |
| Short-term debt | 75 | 211 | 266 |
| Total debt | 4.075 | 4.211 | 2.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M4 Invest ApS | Company | 33.3% | 33.3% | 2024 |
Normann Invest Cph. ApS | Company | 20.0% | 20.0% | 2023 |
iku Development ApS | Company | 20.0% | 20.0% | 2025 |
Ilsted ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Blicher Sawhney | Management | 0 companies |
| Lars Aksel Normann | Board of Directors | 0 companies |
| Lars Schultz Hansen | Board of Directors | 0 companies |
| John Stensborg | Board of Directors | 0 companies |
| Jacob Rosenstand Kunøe | Board of Directors | 0 companies |
| Jesper Ilsted | Board of Directors | 0 companies |