| Revenue | DKK -80K | -11% |
| EBITDA | DKK -80K | +11% |
| Net profit | DKK -1,6M | -1% |
| Total assets | DKK 110,1M | +4% |
| Equity | DKK 57,3M | -3% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -30 | -78 | -90 | -80 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -78 | -90 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -30 | -78 | -90 | -80 |
| Net financials | -135 | -1.918 | -1.914 | -2.021 |
| Profit before tax | -165 | -1.996 | -2.004 | -2.101 |
| Tax | -36 | -439 | -411 | -492 |
| Net profit | -129 | -1.557 | -1.592 | -1.609 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 103.794 | 106.103 | 105.659 | 110.085 |
| Equity | 62.037 | 60.480 | 58.888 | 57.279 |
| Long-term debt | 41.606 | 43.527 | 45.442 | 0 |
| Short-term debt | 151 | 2.097 | 1.330 | 52.806 |
| Total debt | 41.757 | 45.623 | 46.771 | 52.806 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2023 | — | — |
SA Management | Management | 2022 | — | — |
JH Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernd Strack | Management | 0 companies |
| Stefan Andreas Walter Happak | Management | 0 companies |
| Joachim Horst Scholz | Management | 0 companies |
| Bernd Strack | Chairman | 0 companies |