| Revenue | DKK 1,7M | -26% |
| EBITDA | DKK -1,6M | +0% |
| Net profit | DKK 2,7M | -76% |
| Total assets | DKK 219,1M | -2% |
| Equity | DKK 148,2M | +2% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -50 | 1.751 | 2.288 | 1.701 |
| Staff expenses | -0 | -3.182 | -3.899 | -3.309 |
| EBITDA | -6.265 | -1.684 | -1.611 | -1.608 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -6.265 | -1.684 | -1.611 | -1.608 |
| Net financials | -340 | -4.236 | 11.475 | 3.077 |
| Profit before tax | -6.605 | -5.920 | 9.865 | 1.468 |
| Tax | -86 | -1.246 | -1.260 | -1.209 |
| Net profit | -6.519 | -4.674 | 11.124 | 2.678 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 237.192 | 227.951 | 223.024 | 219.067 |
| Equity | 139.065 | 134.391 | 145.515 | 148.193 |
| Long-term debt | 80.000 | 64.000 | 48.000 | 32.000 |
| Short-term debt | 5.127 | 16.560 | 16.509 | 25.874 |
| Total debt | 85.127 | 80.560 | 64.509 | 57.874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2022 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
DN Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norbert HoldCo ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Andreas Walter Happak | Management | 0 companies |
| Peter Larsen | Chief Executive Officer | 0 companies |
| Dennis Nielsen | Management | 0 companies |
| Joachim Horst Scholz | Board of Directors | 0 companies |
| Bernd Strack | Chairman | 0 companies |