| Revenue | DKK 50K | +0% |
| EBITDA | DKK 36K | +7% |
| Net profit | DKK 30K | +6% |
| Total assets | DKK 157K | +23% |
| Equity | DKK 149K | +25% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 75 | 50 | 50 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 65 | 34 | 36 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 65 | 34 | 36 |
| Net financials | 1 | 3 | 2 |
| Profit before tax | 66 | 37 | 38 |
| Tax | 14 | 8 | 8 |
| Net profit | 51 | 28 | 30 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 116 | 128 | 157 |
| Equity | 91 | 119 | 149 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 25 | 8 | 8 |
| Total debt | 25 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Velliv, Pension & Livsforsikring A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Birte Rannje | Management | 0 companies |
| Morten Møller | Board of Directors | 0 companies |
| Sebastian Morning Damm Thoning | Board of Directors | 0 companies |
| Steen Michael Erichsen | Chairman | 0 companies |
| Jacob Carlsen | Board of Directors | 0 companies |
| Lea Vibeke Flach Vaisalo | Chairman | 0 companies |
| Kim Jannick Kehlet Johansen | Board of Directors | 0 companies |
| Gitte Minet Aggerholm | Chairman | 0 companies |
| Henning Anders Stensbøl Christiansen | Chairman | 0 companies |