| Revenue | DKK 2,4M | -486% |
| EBITDA | DKK 685K | +133% |
| Net profit | DKK -1,7M | +31% |
| Total assets | DKK 8,4M | +9% |
| Equity | DKK -4,2M | -71% |
| Employees | 1 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -624 | 2.409 |
| Staff expenses | -1.434 | -1.724 |
| EBITDA | -2.058 | 685 |
| Depreciation & amort. | -0 | -1.418 |
| EBIT | -2.058 | -734 |
| Net financials | -451 | -1.007 |
| Profit before tax | -2.509 | -1.741 |
| Tax | -0 | -0 |
| Net profit | -2.509 | -1.741 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 7.715 | 8.410 |
| Equity | -2.469 | -4.210 |
| Long-term debt | 6.857 | 6.755 |
| Short-term debt | 3.327 | 5.865 |
| Total debt | 10.184 | 12.620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Unofficial title | Unofficial title | 2026 | — | — |
TS Management | Management | 2022 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
QAMPO ApS | Company | 33.3% | 33.3% | 2022 |
WASOVI Holding ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ole Bendtsen | Unofficial title | 0 companies |
| Tue Servé Rossell | Management | 0 companies |
| Morten Riis | Chief Executive Officer | 0 companies |
| Ali Khatam | Board of Directors | 0 companies |
| Alessandro Griselli | Board of Directors | 0 companies |
| Maciej Bejm | Board of Directors | 0 companies |
| Nicola Fainelli | Board of Directors | 0 companies |