| Revenue | DKK 64K | +191% |
| EBITDA | DKK -9K | -1% |
| Net profit | DKK -9K | -5% |
| Total assets | DKK 263K | -18% |
| Equity | DKK 6K | -61% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -10 | 22 | 64 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -16 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -16 | -9 | -9 |
| Net financials | 0 | 0 | 0 |
| Profit before tax | -16 | -9 | -9 |
| Tax | -0 | -0 | -0 |
| Net profit | -16 | -9 | -9 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 360 | 320 | 263 |
| Equity | 24 | 15 | 6 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 336 | 305 | 257 |
| Total debt | 336 | 305 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FILSKOVS FREMTID ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Mulbjerg | Management | 0 companies |
| Jan Petersen | Board of Directors | 0 companies |
| Gorm Finn Pedersen | Chairman | 0 companies |
| Claus Thorning | Board of Directors | 0 companies |
| Tommy Christensen | Board of Directors | 0 companies |
| Lasse Kliver Sølund | Board of Directors | 0 companies |