| Revenue | DKK -159K | -114% |
| EBITDA | DKK -159K | -114% |
| Net profit | DKK -6,8M | -187% |
| Total assets | DKK 4,6M | -79% |
| Equity | DKK 3,3M | -81% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -1.059 | 7.038 | 1.139 | -159 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -1.059 | 7.038 | 1.139 | -159 |
| Depreciation & amort. | -1.645 | -105.537 | -3.878 | -0 |
| EBIT | -2.704 | -98.499 | -2.739 | -159 |
| Net financials | -2.721 | -18.444 | 386 | -6.601 |
| Profit before tax | -5.425 | -116.943 | -2.353 | -6.759 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -5.425 | -116.943 | -2.353 | -6.759 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 438.093 | 343.245 | 21.805 | 4.562 |
| Equity | 176.770 | 59.827 | 17.475 | 3.307 |
| Long-term debt | 221.954 | 165.801 | 0 | 0 |
| Short-term debt | 39.369 | 117.617 | 4.330 | 1.254 |
| Total debt | 261.323 | 283.418 | 4.330 | 1.254 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2022 | — | — |
MS Management | Management | 2023 | — | — |
AD General Partner | General Partner | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K/S AG SHDK | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anuj Kumar Mittal | Management | 0 companies |
| Meta Sophia Beemer | Management | 0 companies |
| AG Denmark GP B.V. | General Partner | 0 companies |
| Jean.Baptiste Garcia | Chairman | 0 companies |
| Mark Robert Maduras | Board of Directors | 0 companies |