| Revenue | DKK -29K | -89% |
| EBITDA | DKK -702K | +27% |
| Net profit | DKK -706K | +9% |
| Total assets | DKK 3,1M | +27% |
| Equity | DKK -97K | -116% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 48 | -254 | -29 |
| Staff expenses | -218 | -706 | -673 |
| EBITDA | -659 | -960 | -702 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -659 | -960 | -702 |
| Net financials | -0 | -34 | -13 |
| Profit before tax | -659 | -994 | -715 |
| Tax | -144 | -219 | -9 |
| Net profit | -516 | -775 | -706 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 2.794 | 2.405 | 3.063 |
| Equity | 384 | 609 | -97 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2.410 | 1.796 | 3.160 |
| Total debt | 2.410 | 1.796 | 3.160 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JO Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gantriis Sørensen | Chief Executive Officer | 0 companies |
| Jens Ole Lang-Tandrup | Management | 0 companies |
| Thomas Wilkens Andersen | Board of Directors | 0 companies |
| Preben Terp-Nielsen | Chairman | 0 companies |
| Kristian Eidnes Andersen | Board of Directors | 0 companies |