| Revenue | DKK -293K | -92% |
| EBITDA | DKK -7,8M | +23% |
| Net profit | DKK -25,6M | +8% |
| Total assets | DKK 139,6M | -3% |
| Equity | DKK 17,2M | -48% |
| Employees | 9 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -1.128 | -3.753 | -293 |
| Staff expenses | -2.233 | -5.887 | -6.338 |
| EBITDA | -3.361 | -10.177 | -7.820 |
| Depreciation & amort. | -4.962 | -10.007 | -9.278 |
| EBIT | -8.323 | -20.184 | -17.099 |
| Net financials | -4.624 | -6.859 | -7.458 |
| Profit before tax | -12.947 | -27.043 | -24.557 |
| Tax | -2.848 | 652 | 1.008 |
| Net profit | -10.099 | -27.695 | -25.565 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 148.838 | 144.037 | 139.560 |
| Equity | 20.941 | 32.717 | 17.152 |
| Long-term debt | 64.978 | 56.977 | 95.454 |
| Short-term debt | 62.918 | 54.342 | 26.953 |
| Total debt | 127.896 | 111.320 | 122.408 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
AC Management | Management | 2024 – 2024 |
KL Management | Management | 2023 – 2024 |
JS Management | Management | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (9) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 33.33–49.99% | 2025 | |
| Company | 0% | 50–66.65% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Christine Beck | Management | 0 companies |
| Kim Lindsø Thelin | Management | 0 companies |
| Jeppe Bæk | Chief Executive Officer | 0 companies |
| Jan Sørensen | Management | 0 companies |
| Henrik Vestergaard | Board of Directors | 0 companies |
| Johannes Hidle Lien | Board of Directors | 0 companies |
| Silas Harbo | Board of Directors | 0 companies |
| Claus Østerlin | Board of Directors | 0 companies |
| Ari Markus Kalevi Hassinen | Board of Directors | 0 companies |
| Niels Henrik Haugaard | Board of Directors | 0 companies |
| Hans Henrik Hansen | Board of Directors | 0 companies |
| Hans Duus Jørgensen | Chairman | 0 companies |
| Thyge Glismand | Board of Directors | 0 companies |
| René Rasmussen | Board of Directors | 0 companies |
| Jørgen Juhl Nielsen | Chairman | 0 companies |
| Knud Boesgaard Christensen | Board of Directors | 0 companies |
| Mathilde Meier Mysen | Board of Directors | 0 companies |
| Gert Bjerre | Board of Directors | 0 companies |