| Revenue | DKK 1,1M | -204% |
| EBITDA | DKK -3,6M | -86% |
| Net profit | DKK -3,2M | -60% |
| Total assets | DKK 7,9M | -12% |
| Equity | DKK -4,3M | -315% |
| Employees | 1 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -1.020 | 1.060 |
| Staff expenses | -909 | -4.642 |
| EBITDA | -1.929 | -3.582 |
| Depreciation & amort. | -144 | -65 |
| EBIT | -2.074 | -3.647 |
| Net financials | -478 | -539 |
| Profit before tax | -2.552 | -4.186 |
| Tax | -523 | -939 |
| Net profit | -2.029 | -3.247 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 8.952 | 7.921 |
| Equity | -1.029 | -4.276 |
| Long-term debt | 1.025 | 3.297 |
| Short-term debt | 8.956 | 8.900 |
| Total debt | 9.981 | 12.197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MB Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H2O SPORTSWEAR HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
Fagerholt & Co. ApS | Company | 15.0% | 15.0% | 2023 |
ANGU HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
C. TRADS HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
ML Next Level ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Trads Hansen | Chief Executive Officer | 0 companies |
| Michael Birger Madsen Lillelund | Management | 0 companies |
| Mikkel Schmidt Christensen | Board of Directors | 0 companies |
| Leon Vad Laxy Christensen | Chairman | 0 companies |
| Jacob Grønlykke | Board of Directors | 0 companies |
| Sisse Droob Knudsen | Board of Directors | 0 companies |
| Torben Hartvigsen | Board of Directors | 0 companies |