| Revenue | DKK -16K | +35% |
| EBITDA | DKK -16K | -35% |
| Net profit | DKK 7,3M | +206% |
| Total assets | DKK 16,4M | +87% |
| Equity | DKK 12,2M | +149% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | -6 | -8 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -12 | -16 |
| Net financials | -4 | 2.488 | 2.383 | 7.197 |
| Profit before tax | -9 | 2.480 | 2.371 | 7.181 |
| Tax | -1 | -3 | -2 | -86 |
| Net profit | -8 | 2.483 | 2.373 | 7.267 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2.538 | 6.027 | 8.742 | 16.389 |
| Equity | 32 | 2.515 | 4.888 | 12.155 |
| Long-term debt | 0 | 3.300 | 3.630 | 3.993 |
| Short-term debt | 2.506 | 212 | 224 | 242 |
| Total debt | 2.506 | 3.512 | 3.854 | 4.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2022 | — | — |
MS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. Vestergaard ApS | Company | 50.0% | 50.0% | 2022 |
StengaardM Holding ApS | Company | 10.0% | 10.0% | 2022 |
NIME Estate ApS | Company | 10.0% | 10.0% | 2022 |
SRV Invest Holding ApS | Company | 10.0% | 10.0% | 2022 |
IGM2022 ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Bo Vestergaard | Management | 0 companies |
| Marc Sivebæk | Management | 0 companies |
| Claus Thiel Sørensen | Deputy Chairman | 0 companies |
| Asbjørn Berge | Chairman | 0 companies |