| Revenue | DKK 1,9M | -135% |
| EBITDA | DKK 18,3M | +22220% |
| Net profit | DKK 12,5M | +318% |
| Total assets | DKK 138,3M | +44% |
| Equity | DKK 35,9M | +4731% |
| Employees | — | — |
| Item | 2023 | 2024 | 2024 |
|---|---|---|---|
| Revenue | -16 | -5.427 | 1.911 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -16 | -83 | 18.301 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -16 | -83 | 18.301 |
| Net financials | -18 | -5.639 | -2.086 |
| Profit before tax | 0 | -5.722 | 16.215 |
| Tax | -0 | -0 | 3.738 |
| Net profit | -34 | -5.722 | 12.477 |
| Item | 2023 | 2024 | 2024 |
|---|---|---|---|
| Total assets | 5.361 | 96.234 | 138.338 |
| Equity | 366 | 744 | 35.936 |
| Long-term debt | 0 | 0 | 84.358 |
| Short-term debt | 4.995 | 95.490 | 14.306 |
| Total debt | 4.995 | 95.490 | 98.665 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
SP Management | Management | 2024 |
PU Management | Management | 2024 |
ZS Management | Management | 2026 |
SS Management | Management | 2024 |
| Former (2) | ||
LB Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
TB Management | Management | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Pilely Mortensen | Management | 0 companies |
| Peter Uldall Borch | Management | 0 companies |
| Lars Bay-Smidt | Chief Executive Officer | 0 companies |
| Zena Shereen Namih | Management | 0 companies |
| Thomas Bertelsen | Management | 0 companies |
| Sanjevan Singh Sanghera | Management | 0 companies |
| Peder Østergaard | Chairman | 0 companies |
| Søren Wulff Sørensen | Board of Directors | 0 companies |
| Maria Charlotte Sneftrup | Chairman | 0 companies |
| Allan Haarup Petersen | Board of Directors | 0 companies |