| Revenue | DKK 54,2M | +20% |
| EBITDA | DKK 22,3M | +29% |
| Net profit | DKK 16M | +25% |
| Total assets | DKK 84M | +37% |
| Equity | DKK 38,5M | +71% |
| Employees | 66 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 42.659 | 45.068 | 54.174 |
| Staff expenses | -29.491 | -27.729 | -31.810 |
| EBITDA | 13.168 | 17.339 | 22.301 |
| Depreciation & amort. | -1.006 | -1.000 | -1.408 |
| EBIT | 12.161 | 16.338 | 20.893 |
| Net financials | -423 | 76 | -326 |
| Profit before tax | 11.738 | 16.414 | 20.567 |
| Tax | 2.586 | 3.614 | 4.533 |
| Net profit | 9.152 | 12.801 | 16.034 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 56.611 | 61.491 | 84.001 |
| Equity | 9.652 | 22.453 | 38.487 |
| Long-term debt | 7.550 | 0 | 0 |
| Short-term debt | 35.660 | 31.370 | 35.718 |
| Total debt | 43.210 | 31.370 | 35.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fam. Jørgensen ApS | Company | 66.7% | 66.7% | 2026 |
M.And Holding ApS | Company | 25.0% | 25.0% | 2026 |
JSCS Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Andreasen | Management | 0 companies |
| Bo Dennis Jørgensen | Chairman | 0 companies |
| Per Dennis Jørgensen | Board of Directors | 0 companies |
| Mikkel Nørrelykke Steffensen | Board of Directors | 0 companies |
| Jan Lyngby Sørensen | Board of Directors | 0 companies |