| Revenue | DKK 0 | — |
| EBITDA | DKK -115K | -109% |
| Net profit | DKK 38,9M | +76% |
| Total assets | DKK 284,2M | +6% |
| Equity | DKK 199,2M | +24% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -723 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -723 | -55 | -115 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -723 | -55 | -115 |
| Net financials | -2.601 | 20.971 | 38.315 |
| Profit before tax | -3.324 | 20.916 | 38.200 |
| Tax | -1.259 | -1.159 | -673 |
| Net profit | -2.065 | 22.074 | 38.873 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 269.695 | 268.010 | 284.206 |
| Equity | 138.245 | 160.319 | 199.207 |
| Long-term debt | 105.735 | 81.058 | 56.409 |
| Short-term debt | 25.715 | 26.633 | 28.589 |
| Total debt | 131.450 | 107.691 | 84.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erhvervsinvest V K/S | Company | 66.7% | 66.7% | 2023 |
LEN INVEST ApS | Company | 5.0% | 5.0% | 2023 |
BULLGOOD A/S | Company | 5.0% | 5.0% | 2023 |
ASD HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Marstrand | Management | 0 companies |
| Allan Sørrig Dodt | Board of Directors | 0 companies |
| Kasper Sandø Jensen | Chairman | 0 companies |
| Anders Schnettler Kristensen | Chairman | 0 companies |
| Anne Kristine Jørsboe | Board of Directors | 0 companies |
| Sune Lilbæk | Board of Directors | 0 companies |