| Revenue | DKK 25,8M | +25% |
| EBITDA | DKK 3,7M | -22% |
| Net profit | DKK 986K | -68% |
| Total assets | DKK 29,6M | +86% |
| Equity | DKK -1,2M | +53% |
| Employees | 49 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -258 | 20.558 | 25.799 |
| Staff expenses | -6.572 | -15.808 | -22.082 |
| EBITDA | -6.829 | 4.749 | 3.718 |
| Depreciation & amort. | -58 | -176 | -1.242 |
| EBIT | -6.888 | 4.573 | 2.476 |
| Net financials | -394 | -651 | -1.117 |
| Profit before tax | -7.282 | 3.923 | 1.359 |
| Tax | -1.602 | 870 | 373 |
| Net profit | -5.680 | 3.052 | 986 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 10.389 | 15.965 | 29.615 |
| Equity | -5.640 | -2.588 | -1.212 |
| Long-term debt | 0 | 0 | 18.392 |
| Short-term debt | 16.007 | 18.210 | 11.620 |
| Total debt | 16.007 | 18.210 | 30.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANNIK HOLDING ApS | Company | 66.7% | 66.7% | 2022 |
Schnejder Holding ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Schmidt | Management | 0 companies |
| Michael Nielsen | Board of Directors | 0 companies |
| Anders Wrang Nielsen | Board of Directors | 0 companies |
| Martin Wrang Nielsen | Board of Directors | 0 companies |
| Sonny Hoffmann Nielsen | Chairman | 0 companies |
| Steffen Houlberg Schnejder | Board of Directors | 0 companies |