| Revenue | DKK 2,2M | +155% |
| EBITDA | DKK 467K | +65% |
| Net profit | DKK 176K | -18% |
| Total assets | DKK 3,2M | +140% |
| Equity | DKK 1,6M | +539% |
| Employees | 10 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 853 | 2.172 |
| Staff expenses | -570 | -1.705 |
| EBITDA | 284 | 467 |
| Depreciation & amort. | -0 | -199 |
| EBIT | 284 | 268 |
| Net financials | -28 | -64 |
| Profit before tax | 255 | 204 |
| Tax | 40 | 28 |
| Net profit | 215 | 176 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 1.322 | 3.177 |
| Equity | 255 | 1.631 |
| Long-term debt | 750 | 0 |
| Short-term debt | 116 | 1.128 |
| Total debt | 866 | 1.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADZUKI HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
Kompany 42 ApS | Company | 10.0% | 10.0% | 2025 |
HBL INVEST ApS | Company | 5.0% | 5.0% | 2024 |
Buska ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Pedersen Blicher | Management | 0 companies |
| Martin Lavesen | Board of Directors | 0 companies |
| Martin Grøftehauge | Board of Directors | 0 companies |
| Henrik Busch-Larsen | Board of Directors | 0 companies |
| Palle Viby Mogensen | Board of Directors | 0 companies |
| Karsten Johan Busck | Chairman | 0 companies |
| Sune Wettersteen | Board of Directors | 0 companies |