| Revenue | DKK 146K | -159% |
| EBITDA | DKK 146K | +159% |
| Net profit | DKK -68M | -48% |
| Total assets | DKK 386,2M | -15% |
| Equity | DKK 159,3M | -30% |
| Employees | — | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -246 | 146 |
| Staff expenses | -0 | -0 |
| EBITDA | -246 | 146 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -246 | 146 |
| Net financials | -46.058 | -68.624 |
| Profit before tax | -46.304 | -68.478 |
| Tax | -471 | -511 |
| Net profit | -45.833 | -67.967 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 454.775 | 386.180 |
| Equity | 227.267 | 159.301 |
| Long-term debt | 178.637 | 178.637 |
| Short-term debt | 48.871 | 48.243 |
| Total debt | 227.508 | 226.879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2024 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PS Management | Management | 2024 | — | — |
VA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Bye Nordkap | Management | 0 companies |
| Peter Rønn-Petersen | Chief Executive Officer | 0 companies |
| Jesper Lykke Vacherhausen | Chief Executive Officer | 0 companies |
| Per Sørensen | Management | 0 companies |
| Victor August Moquist | Management | 0 companies |
| Christopher Noel Mahony | Board of Directors | 0 companies |
| Marc Bradley | Deputy Chairman | 0 companies |
| Anne-Birgitte Agger | Board of Directors | 0 companies |
| Jesper Uggerhøj | Chairman | 0 companies |
| Alastair Dunbar Storey | Board of Directors | 0 companies |
| Claus Meyer Nielsen | Board of Directors | 0 companies |