| Revenue | DKK -4,4M | -44% |
| EBITDA | DKK -33,2M | -60% |
| Net profit | DKK -34,1M | -57% |
| Total assets | DKK 85,4M | +174% |
| Equity | DKK 83,2M | +213% |
| Employees | 48 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -2.147 | -7.968 | -4.448 |
| Staff expenses | -3.136 | -12.715 | -28.728 |
| EBITDA | -5.282 | -20.684 | -33.176 |
| Depreciation & amort. | -851 | -883 | -1.426 |
| EBIT | -6.133 | -21.566 | -34.602 |
| Net financials | -121 | -100 | 492 |
| Profit before tax | -6.254 | -21.667 | -34.110 |
| Tax | -0 | -0 | -0 |
| Net profit | -6.254 | -21.667 | -34.110 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 26.472 | 31.176 | 85.361 |
| Equity | 24.203 | 26.572 | 83.238 |
| Long-term debt | 1.620 | 1.708 | 0 |
| Short-term debt | 649 | 2.896 | 2.123 |
| Total debt | 2.269 | 4.604 | 2.123 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Fænø Kallesøe Kjær | Management | 0 companies |
| Poul Thyregod | Board of Directors | 0 companies |
| Anders Boelskifte Mogensen | Chairman | 0 companies |
| Ulla Brockenhuus-Schack | Board of Directors | 0 companies |
| Lars Daniel Blom Rasmussen | Board of Directors | 0 companies |
| Jonathan Andrew Lerner | Board of Directors | 0 companies |
| Peter Mühlendorph Egehoved | Board of Directors | 0 companies |
| Per Kirchner | Chairman | 0 companies |
| Anders Kynde Frederiksen | Chairman | 0 companies |