| Revenue | DKK -327K | +85% |
| EBITDA | DKK -327K | -85% |
| Net profit | DKK -1,1M | +64% |
| Total assets | DKK 160,6M | +21% |
| Equity | DKK 160,5M | +21% |
| Employees | — | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -177 | -327 |
| Staff expenses | -0 | -0 |
| EBITDA | -177 | -327 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -177 | -327 |
| Net financials | -2.943 | -823 |
| Profit before tax | -3.120 | -1.150 |
| Tax | -38 | -46 |
| Net profit | -3.082 | -1.105 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 132.634 | 160.562 |
| Equity | 132.544 | 160.471 |
| Long-term debt | 0 | 0 |
| Short-term debt | 90 | 91 |
| Total debt | 90 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
E-Team ApS | Company | 5.0% | 5.0% | 2023 |
R.M. HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
HKL Vordingborg Holding ApS | Company | 5.0% | 5.0% | 2023 |
NEO HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Hardersen Prydz | Management | 0 companies |
| Gudmund Killi | Chairman | 0 companies |
| Anders Colding Lund Petersen | Board of Directors | 0 companies |
| Lars Juhler Kristiansen | Board of Directors | 0 companies |
| Søren Torp Laursen | Board of Directors | 0 companies |