| Revenue | DKK 5,6M | +73% |
| EBITDA | DKK -10M | -363% |
| Net profit | DKK 9,4M | +1129% |
| Total assets | DKK 434,2M | +61% |
| Equity | DKK 192,9M | +27% |
| Employees | 11 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 186 | 3.214 | 5.555 |
| Staff expenses | -1.640 | -5.381 | -9.746 |
| EBITDA | -1.453 | -2.167 | -10.040 |
| Depreciation & amort. | -13 | -40 | -115 |
| EBIT | -1.466 | -2.207 | -10.155 |
| Net financials | -1.940 | -1.919 | 15.777 |
| Profit before tax | -3.406 | -4.127 | 5.622 |
| Tax | -457 | -3.215 | -3.754 |
| Net profit | -2.949 | -911 | 9.376 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 163.037 | 270.025 | 434.151 |
| Equity | 127.747 | 152.212 | 192.881 |
| Long-term debt | 13.800 | 50.849 | 93.547 |
| Short-term debt | 16.988 | 59.463 | 127.402 |
| Total debt | 30.788 | 110.312 | 220.949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2024 | — | — |
AC Management | Management | 2023 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koble Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Rubenius | Management | 0 companies |
| Anders Colding Lund Petersen | Management | 0 companies |
| Michael Hemicke | Chief Executive Officer | 0 companies |
| Henrik Fatum Stoltenberg | Management | 0 companies |
| Anne Sophie Flørnæss | Board of Directors | 0 companies |
| Pål Hardersen Prydz | Board of Directors | 0 companies |
| Claus Juel Jensen | Board of Directors | 0 companies |
| Michael Sloth Højgaard | Board of Directors | 0 companies |
| Søren Torp Laursen | Chairman | 0 companies |