| Revenue | DKK 19,3M | -99% |
| EBITDA | DKK -10,6M | -109% |
| Net profit | DKK 87,7M | +214% |
| Total assets | DKK 1,4B | -73% |
| Equity | DKK 1,3B | -39% |
| Employees | 18 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 2.060.822 | 1.445.667 | 1.681.081 | 19.303 |
| Staff expenses | -175.081 | -160.200 | -176.636 | -18.096 |
| EBITDA | 278.496 | -79.712 | 118.187 | -10.587 |
| Depreciation & amort. | -42.489 | -24.597 | -17.973 | -260 |
| EBIT | 236.007 | -104.309 | 100.214 | -10.847 |
| Net financials | -166.357 | -220.657 | -2.933 | 95.968 |
| Profit before tax | 56.174 | -356.529 | 61.541 | 85.121 |
| Tax | 39.349 | -36.550 | 33.632 | -2.606 |
| Net profit | 16.825 | -319.979 | 27.909 | 87.727 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 5.748.806 | 5.341.507 | 5.354.423 | 1.422.275 |
| Equity | 2.441.542 | 2.106.583 | 2.130.674 | 1.294.754 |
| Long-term debt | 1.364.396 | 1.606.066 | 1.539.279 | 0 |
| Short-term debt | 1.621.396 | 1.354.027 | 1.386.137 | 127.521 |
| Total debt | 2.985.792 | 2.960.093 | 2.925.416 | 127.521 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CP Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Porsgaard | Management | 0 companies |
| Torben Brøgger-Mikkelsen | Board of Directors | 0 companies |
| Per Christian Hansen | Deputy Chairman | 0 companies |