| Revenue | DKK 223,1M | -6% |
| EBITDA | DKK 165,8M | -14% |
| Net profit | DKK 72,7M | -34% |
| Total assets | DKK 4,2B | +4% |
| Equity | DKK 1,6B | +0% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 223.174 | 236.827 | 223.147 |
| Staff expenses | -400 | -350 | -350 |
| EBITDA | 178.525 | 192.407 | 165.841 |
| Depreciation & amort. | -54.361 | -55.216 | -55.005 |
| EBIT | 124.164 | 137.191 | 110.836 |
| Net financials | -25.723 | -27.681 | -38.123 |
| Profit before tax | 98.441 | 109.510 | 72.713 |
| Tax | -0 | -0 | -0 |
| Net profit | 98.441 | 109.510 | 72.713 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 3.377.493 | 4.018.823 | 4.169.757 |
| Equity | 1.603.873 | 1.608.383 | 1.601.096 |
| Long-term debt | 1.642.660 | 2.114.298 | 2.372.506 |
| Short-term debt | 130.960 | 282.142 | 175.155 |
| Total debt | 1.773.620 | 2.396.440 | 2.547.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUFF Holding P/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kronborg | Management | 0 companies |
| Esben Vibe | Chairman | 0 companies |
| Jørgen Lang | Board of Directors | 0 companies |
| Siri Beier Jensen | Board of Directors | 0 companies |
| Carsten Rasmussen | Board of Directors | 0 companies |
| Torben Magnus Andersen | Board of Directors | 0 companies |
| Anette Storm | Board of Directors | 0 companies |
| Michael Pedersen | Board of Directors | 0 companies |
| Poul Nielsen | Board of Directors | 0 companies |