| Revenue | DKK -54K | -26% |
| EBITDA | DKK -54K | +26% |
| Net profit | DKK -29,9M | -570% |
| Total assets | DKK 191,4M | -14% |
| Equity | DKK 191,3M | -14% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -29 | -72 | -54 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -29 | -72 | -54 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -29 | -72 | -54 |
| Net financials | 449 | 6.449 | -29.885 |
| Profit before tax | 420 | 6.377 | -29.938 |
| Tax | -0 | -0 | -0 |
| Net profit | 420 | 6.377 | -29.938 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 207.403 | 221.327 | 191.399 |
| Equity | 206.947 | 221.283 | 191.345 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 456 | 44 | 54 |
| Total debt | 456 | 44 | 54 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OA Management | Management | 2025 |
| Former (1) | ||
AM Management | Management | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Adam Nielsen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Thomas Lars Peter Staunskær | Board of Directors | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Erling Birger Salling Olesen | Chairman | 0 companies |
| Axel Nørskov Laursen | Board of Directors | 0 companies |
| Erik Wendelin | Board of Directors | 0 companies |
| Jacob Olsen | Board of Directors | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |