| Revenue | DKK -65K | +1208% |
| EBITDA | DKK -65K | -1208% |
| Net profit | DKK -11,9M | -319% |
| Total assets | DKK 23,7M | -17% |
| Equity | DKK -16,5M | -266% |
| Employees | — | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -5 | -5 | -65 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -65 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -5 | -5 | -65 |
| Net financials | 6.850 | -3.081 | -12.069 |
| Profit before tax | 6.845 | -3.086 | -12.134 |
| Tax | -1 | -257 | -273 |
| Net profit | 6.846 | -2.829 | -11.861 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 40.378 | 28.657 | 23.734 |
| Equity | 11.846 | -4.524 | -16.545 |
| Long-term debt | 28.528 | 26.692 | 27.413 |
| Short-term debt | 5 | 3.010 | 3.010 |
| Total debt | 28.533 | 29.702 | 30.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A-Leaf Holding ApS | Company | 50.0% | 100.0% | 2022 |
4-LEAF Holding ApS | Company | 33.3% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Grimstrup-Larsen | Management | 0 companies |
| Ole Johannes Teglgaard | Chairman | 0 companies |
| Jørgen Lillelund Olsen | Chairman | 0 companies |
| Lasse Nygaard Christensen | Board of Directors | 0 companies |
| Marianne Grimstrup-Larsen | Chairman | 0 companies |