| Revenue | DKK -214K | +3% |
| EBITDA | DKK -214K | -3% |
| Net profit | DKK -229K | -1150% |
| Total assets | DKK 69,9M | +23% |
| Equity | DKK 69,7M | +33% |
| Employees | — | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | -59 | -208 | -214 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -59 | -208 | -214 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -59 | -208 | -214 |
| Net financials | 30 | 232 | 81 |
| Profit before tax | -29 | 24 | -133 |
| Tax | -0 | 42 | 97 |
| Net profit | -29 | -18 | -229 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 13.117 | 57.063 | 69.924 |
| Equity | 8.080 | 52.396 | 69.710 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 5.037 | 4.667 | 214 |
| Total debt | 5.037 | 4.667 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2025 | — | — |
AM Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Mogensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Nikolaj Winde-Wiemer | Chairman | 0 companies |
| Martin Damgaard Larsen | Board of Directors | 0 companies |
| Erik Møller | Board of Directors | 0 companies |
| Jacob Olsen | Board of Directors | 0 companies |
| Søren Egede Knudsen | Board of Directors | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |