| Revenue | DKK 16,8M | +23% |
| EBITDA | DKK 13,5M | +24% |
| Net profit | DKK 5,3M | -48% |
| Total assets | DKK 95,6M | +15% |
| Equity | DKK 60,4M | +10% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 11.315 | 13.604 | 16.769 |
| Staff expenses | -1.516 | -2.697 | -3.285 |
| EBITDA | 9.799 | 10.906 | 13.473 |
| Depreciation & amort. | -2.609 | -2.642 | -2.700 |
| EBIT | 7.191 | 8.265 | 10.773 |
| Net financials | 6.971 | 3.788 | -3.006 |
| Profit before tax | 14.162 | 12.052 | 7.768 |
| Tax | 1.493 | 1.876 | 2.440 |
| Net profit | 12.669 | 10.177 | 5.328 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 62.987 | 82.919 | 95.607 |
| Equity | 44.930 | 55.107 | 60.435 |
| Long-term debt | 0 | 98 | 2.340 |
| Short-term debt | 16.199 | 21.116 | 21.013 |
| Total debt | 16.199 | 21.214 | 23.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sindico Retail Group A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mazur | Management | 0 companies |
| Brian Bromberg Petersen | Board of Directors | 0 companies |
| Christian Dennis Bliksby | Board of Directors | 0 companies |
| Robin Nordlund Jeppesen | Board of Directors | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |
| Jan Bjærre | Chairman | 0 companies |
| Daniel Høj | Chairman | 0 companies |
| Nicolai Nørskov | Board of Directors | 0 companies |
| Simone Nørskov | Board of Directors | 0 companies |
| Jens Nørskov | Board of Directors | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Board of Directors | 0 companies |
| Maria Fly Nørskov | Board of Directors | 0 companies |