| Revenue | DKK 300,7M | -14% |
| EBITDA | DKK 27,2M | -51% |
| Net profit | DKK 21,2M | -50% |
| Total assets | DKK 178,8M | +15% |
| Equity | DKK 140M | +18% |
| Employees | 69 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 56.649 | 349.494 | 300.679 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 3.293 | 54.930 | 27.168 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 3.293 | 54.930 | 27.168 |
| Net financials | -55 | -211 | -241 |
| Profit before tax | 3.238 | 54.719 | 26.927 |
| Tax | 757 | 12.282 | 5.739 |
| Net profit | 2.481 | 42.437 | 21.188 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 126.133 | 155.810 | 178.794 |
| Equity | 2.881 | 118.779 | 139.967 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 123.252 | 36.833 | 36.677 |
| Total debt | 123.252 | 36.833 | 36.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2023 | — | — |
DF Founder | Founder | 2022 | — | — |
ML Founder | Founder | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WICOTEC KIRKEBJERG A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jørgensen | Management | 0 companies |
| David Frost Andersen | Founder | 0 companies |
| Michael Laukeland | Founder | 0 companies |
| Linda Villum Johansen | Chairman | 0 companies |
| Brian Frederik Stryk Ludvigsen | Chairman | 0 companies |
| Aja Majken Abildgaard | Board of Directors | 0 companies |