| Revenue | DKK 11,6M | -19% |
| EBITDA | DKK -2,3M | -1820% |
| Net profit | DKK -2,8M | -225% |
| Total assets | DKK 27,7M | -18% |
| Equity | DKK 5M | -36% |
| Employees | 22 | — |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Revenue | 16.772 | 14.300 | 11.555 |
| Staff expenses | -14.127 | -14.169 | -13.785 |
| EBITDA | 2.645 | 132 | -2.266 |
| Depreciation & amort. | -504 | -399 | -363 |
| EBIT | 2.141 | -267 | -2.629 |
| Net financials | -378 | -735 | -459 |
| Profit before tax | 1.764 | -1.002 | -3.088 |
| Tax | 445 | -139 | -284 |
| Net profit | 1.319 | -863 | -2.804 |
| Item | 2023 | 2024 | 2025 |
|---|---|---|---|
| Total assets | 36.186 | 34.029 | 27.749 |
| Equity | 10.665 | 7.838 | 5.034 |
| Long-term debt | 1.225 | 973 | 1.009 |
| Short-term debt | 24.009 | 25.197 | 21.707 |
| Total debt | 25.234 | 26.170 | 22.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL LAUDRUP HOLDING A/S | Company | 33.3% | 33.3% | 2026 |
PEB AF 1. JANUAR 1996 ApS | Company | 33.3% | 33.3% | 2026 |
Yakusugi ApS | Company | 5.0% | 5.0% | 2026 |
R Brix holding ApS | Company | 5.0% | 5.0% | 2026 |
42plus.one ApS | Company | 5.0% | 5.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kristensen Buhl | Management | 0 companies |
| Michael Hjortlund | Board of Directors | 0 companies |
| Rasmus Brix | Board of Directors | 0 companies |
| Jens Høgsted | Board of Directors | 0 companies |
| Peter Højland | Chairman | 0 companies |
| Johan Frederik Clarentius Gertz | Board of Directors | 0 companies |
| Brian Voldsgaard Jensen | Board of Directors | 0 companies |
| Michael Laudrup | Chairman | 0 companies |