| Revenue | DKK -46K | -35% |
| EBITDA | DKK -46K | +79% |
| Net profit | DKK 236K | -85% |
| Total assets | DKK 12,7M | -1% |
| Equity | DKK 12,5M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -22 | -24 | -27 | -29 | -30 | -19 | -21 | -17 | -19 | -35 | -22 | -71 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -0 |
| EBITDA | -18 | -22 | -24 | -27 | -29 | -30 | -19 | -21 | -17 | -19 | -35 | -22 | -221 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -22 | -24 | -27 | -29 | -30 | -19 | -21 | -17 | -19 | -35 | -22 | -221 | -46 |
| Net financials | 194 | 809 | 976 | 176 | 974 | 638 | 677 | 729 | -723 | 1.782 | 1.698 | 1.929 | 1.862 | 351 |
| Profit before tax | 176 | 787 | 952 | 148 | 945 | 608 | 657 | 708 | -740 | 1.763 | 1.663 | 1.907 | 1.641 | 304 |
| Tax | 28 | 63 | 27 | 10 | 24 | 44 | -0 | 3 | 1 | 111 | 11 | 3 | 28 | 68 |
| Net profit | 148 | 724 | 925 | 139 | 920 | 565 | 657 | 705 | -741 | 1.653 | 1.652 | 1.904 | 1.613 | 236 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.621 | 5.249 | 6.094 | 6.114 | 6.937 | 6.919 | 7.359 | 7.794 | 6.824 | 8.471 | 9.747 | 11.320 | 12.797 | 12.667 |
| Equity | 4.609 | 5.236 | 6.063 | 6.102 | 6.921 | 6.886 | 7.343 | 7.748 | 6.808 | 8.348 | 9.700 | 11.304 | 12.617 | 12.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 31 | 13 | 16 | 33 | 16 | 46 | 16 | 123 | 48 | 16 | 180 | 214 |
| Total debt | 13 | 13 | 31 | 13 | 16 | 33 | 16 | 46 | 16 | 123 | 48 | 16 | 180 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 1975 | — | — |
PA Management | Management | 1975 | — | — |
PC Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Braad Laursen | Management | 0 companies |
| Poul Anders Kjærgaard | Management | 0 companies |
| Peter Christensen | Management | 0 companies |
| Gurli Maria Butzbach Christensen | Board of Directors | 0 companies |
| Niels Schou | Board of Directors | 0 companies |
| Ingrid Bildsøe Laursen | Board of Directors | 0 companies |
| Thorkil Stæhr Andersen | Board of Directors | 0 companies |
| Vibeke Butzbach von Qualen | Board of Directors | 0 companies |
| Jan Ankjær Sørensen | Board of Directors | 0 companies |
| Merethe Birgitta Butzbach Christensen | Board of Directors | 0 companies |