| Revenue | DKK -3,3M | -86% |
| EBITDA | DKK -8,2M | +67% |
| Net profit | DKK -426K | +98% |
| Total assets | DKK 389,9M | +524% |
| Equity | DKK 369,8M | +16449% |
| Employees | 16 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | -24.121 | -3.314 |
| Staff expenses | -858 | -4.899 |
| EBITDA | -24.979 | -8.213 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -24.979 | -8.213 |
| Net financials | 217 | 11.733 |
| Profit before tax | -24.762 | 3.520 |
| Tax | -0 | 3.946 |
| Net profit | -24.762 | -426 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 62.466 | 389.878 |
| Equity | -2.262 | 369.812 |
| Long-term debt | 0 | 0 |
| Short-term debt | 64.728 | 16.120 |
| Total debt | 64.728 | 16.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2022 | — | — |
SC Management | Management | 2024 | — | — |
AB Deputy | Deputy | 2025 | — | — |
CS Deputy | Deputy | 2025 | — | — |
TD Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEI HoldCo ApS | Company | 66.7% | 66.7% | 2024 |
PENSIONDANMARK PENSIONSFORSIKRINGSAKTIESELSKAB | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
Copenhagen Infrastructure Partners Holding P/S | Company | 100.0% | 100.0% | 2023 |
CIP Affiliated Managers ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Management | 0 companies |
| Samuel Claus Magid | Management | 0 companies |
| Anders Bryde Frisk | Deputy | 0 companies |
| Claus Stampe Pedersen | Deputy | 0 companies |
| Thomas Dalsgaard | Management | 0 companies |
| Peter Lauridsen | Board of Directors | 0 companies |
| Kristian Glavind Skovmand | Board of Directors | 0 companies |
| Michele Elise Cucullu | Board of Directors | 0 companies |
| Hilde Merete Tonne | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Board of Directors | 0 companies |
| Christian Heling | Board of Directors | 0 companies |
| John Michael Hannibal | Board of Directors | 0 companies |
| Jakob Baruël Poulsen | Chairman | 0 companies |
| Bryan Shill | Board of Directors | 0 companies |