| Revenue | DKK 255K | -49% |
| EBITDA | DKK 255K | -49% |
| Net profit | DKK -1,2M | -187% |
| Total assets | DKK 577,8M | -4% |
| Equity | DKK 320,2M | +0% |
| Employees | — | — |
| Item | 2023 | 2023 | 2024 |
|---|---|---|---|
| Revenue | -468 | 497 | 255 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -468 | 497 | 255 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -468 | 497 | 255 |
| Net financials | 426 | 1.240 | -1.757 |
| Profit before tax | -41 | 1.736 | -1.502 |
| Tax | -9 | 382 | -330 |
| Net profit | -32 | 1.354 | -1.171 |
| Item | 2023 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 581.077 | 603.413 | 577.828 |
| Equity | 8 | 321.362 | 320.191 |
| Long-term debt | 243.095 | 253.209 | 253.511 |
| Short-term debt | 337.249 | 27.734 | 28 |
| Total debt | 580.344 | 280.944 | 253.539 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2026 |
| Former (3) | ||
OS Management | Management | 2023 – 2025 |
TB Management | Management | 2025 – 2026 |
PA Management | Management | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Steensbro | Management | 0 companies |
| Mads Skovgaard | Management | 0 companies |
| Troels Banke Kyndesgaard | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annelise Arboe Sommer | Chairman | 0 companies |
| Tim Rohde Valbøll | Board of Directors | 0 companies |