| Revenue | DKK 3,5M | -30% |
| EBITDA | DKK -2M | -304% |
| Net profit | DKK -2,1M | -596% |
| Total assets | DKK 6,1M | -12% |
| Equity | DKK -1,3M | -255% |
| Employees | 13 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 5.016 | 3.522 |
| Staff expenses | -4.057 | -5.477 |
| EBITDA | 959 | -1.955 |
| Depreciation & amort. | -50 | -136 |
| EBIT | 910 | -2.091 |
| Net financials | -186 | -210 |
| Profit before tax | 723 | -2.301 |
| Tax | 299 | -194 |
| Net profit | 425 | -2.106 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 6.887 | 6.090 |
| Equity | 825 | -1.282 |
| Long-term debt | 0 | 0 |
| Short-term debt | 6.054 | 7.372 |
| Total debt | 6.054 | 7.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPI ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Julius Jensen | Chief Executive Officer | 0 companies |
| Maria Brunander Vøgg | Management | 0 companies |
| Hasse Martin Diemer | Board of Directors | 0 companies |
| Kenneth Kring | Chairman | 0 companies |
| Lars Grummisgaard Zinglersen | Board of Directors | 0 companies |
| Thomas Ulrik | Chairman | 0 companies |
| Rasmus Lund-Jacobsen | Board of Directors | 0 companies |
| Michael Buchwald Geltzer Schou | Board of Directors | 0 companies |
| Kim Mølbæk Nielsen | Chairman | 0 companies |