| Revenue | DKK 16,5M | -9% |
| EBITDA | DKK -257K | +24% |
| Net profit | DKK -183K | +12% |
| Total assets | DKK 8,7M | -3% |
| Equity | DKK 7,6M | -2% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.750 | 19.415 | 19.527 | 19.034 | 18.701 | 18.640 | 19.216 | 18.155 | 18.193 | 19.222 | 20.375 | 18.932 | 18.132 | 16.520 |
| Staff expenses | -1.737 | -1.572 | -1.564 | -1.601 | -1.603 | -1.656 | -1.774 | -1.707 | -1.724 | -1.648 | -1.685 | -1.770 | -1.684 | -1.752 |
| EBITDA | 625 | 543 | 555 | 610 | 606 | 440 | 267 | 165 | 229 | 377 | -79 | -154 | -337 | -257 |
| Depreciation & amort. | -256 | -282 | -279 | -224 | -211 | -290 | -425 | -420 | -387 | -368 | -315 | -248 | -250 | -248 |
| EBIT | 369 | 261 | 276 | 386 | 395 | 150 | -158 | -255 | -158 | 9 | -394 | -402 | -587 | -505 |
| Net financials | 200 | 168 | 182 | 163 | 177 | 159 | 147 | 138 | 173 | 170 | 226 | 320 | 333 | 270 |
| Profit before tax | 569 | 428 | 457 | 550 | 572 | 309 | -11 | -117 | 251 | 180 | -168 | -83 | -254 | -235 |
| Tax | 144 | 79 | 118 | 78 | 121 | 62 | -9 | 34 | 57 | 40 | -39 | -18 | -47 | -52 |
| Net profit | 425 | 350 | 339 | 472 | 451 | 247 | -2 | -151 | 193 | 140 | -128 | -65 | -207 | -183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.912 | 7.326 | 7.735 | 8.048 | 8.422 | 8.774 | 9.317 | 9.409 | 9.019 | 9.396 | 9.458 | 9.173 | 9.012 | 8.735 |
| Equity | 6.062 | 6.417 | 6.759 | 7.234 | 7.687 | 7.936 | 7.938 | 7.788 | 7.984 | 8.124 | 8.000 | 7.938 | 7.732 | 7.550 |
| Long-term debt | 81 | 75 | 70 | 64 | 58 | 0 | 0 | 68 | 94 | 93 | 92 | 0 | 0 | 0 |
| Short-term debt | 464 | 549 | 611 | 493 | 421 | 521 | 1.072 | 1.211 | 594 | 843 | 1.069 | 955 | 1.048 | 1.004 |
| Total debt | 545 | 624 | 680 | 557 | 479 | 521 | 1.072 | 1.279 | 688 | 936 | 1.161 | 955 | 1.048 | 1.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Deputy | Deputy | 2014 | — | — |
BH Deputy | Deputy | 2001 | — | — |
PE Unofficial title | Unofficial title | 2005 | — | — |
BK | Deputy | 2007 | — | — |
| Deputy | 2017 | — | — | |
EL Deputy | Deputy | 1896 | — | — |
JL Deputy | Deputy | 2003 | — | — |
CH Deputy | Deputy | 2005 | — | — |
TP Deputy | Deputy | 1997 | — | — |
HS Unofficial title | Unofficial title | 1896 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1896 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1896 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1896 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1896 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1896 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 1896 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1896 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Dyhr Thomsen | Deputy | 0 companies |
| Birgit Hansen | Deputy | 0 companies |
| Paul Erik Møller Juul Iversen | Unofficial title | 0 companies |
| Børge Koldtoft Christensen | Deputy | 0 companies |
| Lummigje Donatella Odette van Medevoort Pedersen | Deputy | 0 companies |
| Erna Lønborg | Deputy | 0 companies |
| Jørgen Lauridsen | Deputy | 0 companies |
| Connie Hansen | Deputy | 0 companies |
| Torben Pedersen | Deputy | 0 companies |
| Hugo Schmidt Hansen | Unofficial title | 0 companies |
| Inge Karoline Ølgård Rotvig | Board of Directors | 0 companies |
| Janni Bjerrum Pedersen | Board of Directors | 0 companies |
| Hans Christian Jensen | Board of Directors | 0 companies |
| Niels Christian Vogt | Board of Directors | 0 companies |
| Karl Kristian Mortensen | Board of Directors | 0 companies |
| Annalise Iversen | Board of Directors | 0 companies |
| Vagn Fugleberg | Chairman | 0 companies |
| Rasmus Bjørnskov Vesterheden | Board of Directors | 0 companies |
| Henning Tobiasen | Board of Directors | 0 companies |
| Inga Marie Mathiesen | Chairman | 0 companies |
| Vera Kirstine Madsen | Board of Directors | 0 companies |
| Lis Levsen | Board of Directors | 0 companies |
| Thorsten Ravnborg Thude | Board of Directors | 0 companies |
| Doris Christensen | Board of Directors | 0 companies |
| Ulla Bonde Mortensen | Board of Directors | 0 companies |
| Tove Sørensen | Board of Directors | 0 companies |
| Mona Marie Hedegård Hansen | Board of Directors | 0 companies |
| Preben Ingemann Pedersen | Board of Directors | 0 companies |
| Lærke Hymøller Nielsen | Board of Directors | 0 companies |
| Henrik Vestergaard Sørensen | Board of Directors | 0 companies |
| Steen Riber Iversen | Board of Directors | 0 companies |
| Lotte Jørgensen | Board of Directors | 0 companies |
| Inga Marie Pedersen | Board of Directors | 0 companies |
| Hans Olesen | Chairman | 0 companies |
| Karl Erik Nielsen | Chairman | 0 companies |
| Birgit Hansen | Board of Directors | 0 companies |
| Kirsten Kølbæk | Board of Directors | 0 companies |
| Henning Jensen | Deputy Chairman | 0 companies |
| Birgit Johanne Christensen | Board of Directors | 0 companies |
| Finn Knudsen Frøsig | Board of Directors | 0 companies |
| Jens Jørgen Villadsen | Chairman | 0 companies |